INTERACTIVE RETENTION P&L WORKBENCH // KLAVIYO + POSTSCRIPT + RECHARGE

DTC Owned-Channel Revenue & 90-Day LTV Uplift Calculator

Adjust your monthly Shopify gross revenue, active subscriber list, and current Klaviyo/SMS revenue share below to model your untapped automated flow revenue and 90-day repeat customer LTV lift.

EMPIRICAL DTC COHORT BENCHMARK38%–44% Owned Revenue Share (72 DTC Brands)
$350,000/mo
$50k/mo (Seed DTC)$500k/mo (Growth)$2.0M/mo (Scale)
85,000 Profiles
10k Profiles150k Profiles500k+ Profiles
18% ($63,000/mo)
8% (Under-Monetized)20% (DTC Median)35% (Optimized)
RECOMMENDED POD: FLAGSHIP RETENTION POD$11,500/mo • 6.1x Net ROI
14 Branching Klaviyo & Postscript Flows + 4 Campaigns/Wk + Zero-Party Quiz
PROJECTED INCREMENTAL OWNED REVENUE18% → 38% OWNED SHARE
+$70,000 / month
+$840,000 Annualized Owned-Channel Lift
AUTOMATED FLOWS (58%)+$40,600/mo
CAMPAIGN DROPS (42%)+$29,400/mo
90-DAY REPEAT LTV+33% Uplift
PROJECTED REV/RECIP$1.33 RPR
Lock In Your 42-Point Klaviyo & SMS Revenue Audit →
✓ Stateful Audit Handoff Active • 48-Hr Klaviyo Teardown • +$45k 90-Day Guarantee

Create a free website with Framer, the website builder loved by startups, designers and agencies.